Fixed Assets And Depreciation Schedule
Depreciation Schedule is the part of Fixed Assets schedule which shows detailed information about Fixed Assets / Non Current Assets i.e., Name of Assets, Date of Purchase, Cost, Written Down Value, Useful Life. and Depreciation like Depreciation Methods, Depreciation Expense and Accumulated Depreciation deducted within the Useful Life of Fixed
Assets. Depreciation Schedule shows the Depreciation Expense for various Fixed Assets / Non Current Assets over the Useful Life of Assets.
The Format of Fixed Assets And Depreciation Schedule
Note: The Original Cost For Furniture is Rs. 53000, For Equipment = Rs. 72000, For Machinery = Rs. 95400 and For Buildings = Rs. 710000. Residual Value For Furniture = Rs. 3000, For
Equipment is Rs. 2000, For Machinery Rs. = 5400, and salvage value for Building = Rs. 10000.
The Rate of Deprciation is calculated as:
1 / Useful Life of Assets
Depreciation Cost Under Straight Line Method = Cost - Residual Value For Straight Line Method
Depreciable Cost Under Written Down Value Method is shown below:
Book Value / Written Down Value / Depreciable Cost = Cost - Accumulated Depreciation
Following is the Fixed Assets And Depreciation Schedule For ABC Entrepreneur, Accounting Period ends on 31st December.
Name of Purchase's Date Dep. Cost Life Dep. Method Dep. Exp Acc. Dep. W.D.V
Assets
Furniture 1st July, 2016 50000 8 Straight Line 3645 13020 39980
Equipment 2nd August, 2015 56700 10 Written Down 3260 19370 52630
Machinery 3rd May, 2016 90000 5 Straight Line 10500 40500 54900
Building 1st March, 2010 700000 20 Straight Line 20417 291667 418333
The depreciation on furnitue for 2016 to August 2018 is calculated as shown below:
31st December, 2016
50000 X 12.5% X 6/12 = 3125
31st December, 2017
50000 X 12.5% = 6250
From 1st January, 2018 To 31st July, 2018 (Current Month)
50000 X 12.5% X 7/12 = 3645
Accumulated Depreciation - Furniture = 3125 + 6250 + 3645 = 13020
For Office Equipment, Depreciation is computed as show below:
For Year 2015:
From 1st August To 31st December, 2015
72000 X 10% X 5/12 = 3000
For Year 2016:
69000 X 10% = 6900
For Year 2017:
62100 X 10% = 6210
For Year 2018:
From 1st January To 31st July, 2018 (Current Month)
55890 X 10% X 7/12 = 3260
Accumulated Depreciation - Equipment = 3000 + 6900 + 6210 + 3260 = 19370
Similarly, Depreciation For Plant & Machinery and Building is calculated and the depreciation expense, accumulated depreciation and Written Down Value (W.D.V) are shown in the Fixed
Assets And Depreciation Schedule.
Depreciation on Plant & Machinery from 1st May To 31st December, 2016 is Rs 12000. From 1st January To 31st December, 2017 = 18000 ad from 1st January To 31st July 2018 is 10500. Accumulated Depreciation is 12000 + 18000 + 10500 = 40500
Depreciation Expense and Accumulated Depreciation in case of Building is computed as shown below:
From 1st March To 31st December 2010 is 26250. From 2011 To 2017 (7 Years) and depreciation expense per year is Rs. 35000, so total depreciation for 7 years is 245000. From 1st January To 31st December, 2018, the depreciation expense is Rs. 20417. Accumulated Depreciation on Building is 26250
+ 245000 + 20417 = 291667.
So, by analyzing Fixed Assets And Depreciation Schedule, we get the complete information about the Fixed Assets / Non Current Assets And The Depreciation Method applied on these Assets
by the Business.
Comments